The Bidvest Group Limited ANNUAL INTEGRATED REPORT 2012
Download options
Search

 

|  Print  |


Consolidated statement of changes in equity

for the year ended June 30

    2012  
R’000  
    2011  
R’000  
 
EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE COMPANY   21 630 154       17 669 264    
Share capital     16 387       16 367    
Balance at beginning of the year     16 367       17 507    
Shares issued during the year     20       –    
Cancellation of treasury shares     –       (1 140)   
Share premium     137 485       81 258    
Balance at beginning of the year     81 258       81 258    
Shares issued during the year     56 260       –    
Share issue costs     (33)      –    
Foreign currency translation reserve      1 366 049       248 830    
Balance at beginning of the year     248 830       20 527    
Realisation of reserve on disposal of subsidiaries     (16 662)      –    
Arising during the year      1 133 881       228 303    
Statutory reserves     –       15 894    
Balance at beginning of the year     15 894       15 215    
Transfer from (to) retained earnings     (15 894)      679    
Equity-settled share-based payment reserve     165 237       391 430    
Balance at beginning of the year     391 430       328 640    
Arising during current year     121 454       62 790    
Deferred tax recognised directly in reserve     1 419       –    
Utilisation during the year     (56 273)      –    
Transfer to retained earnings     (292 793)      –    
Movement in retained earnings     21 948 681       19 101 358    
Balance at beginning of the year     19 101 358       18 619 202    
Attributable profit     4 442 902       3 538 748    
Change in fair value of available for sale financial assets     4 047       (1 732)   
Net dividends paid     (1 920 923)      (1 452 491)   
Transfer of reserves as a result of changes in shareholding of subsidiaries     12 610       (4 331)   
Cancellation of treasury shares and related costs     –       (1 597 359)   
Transfer from (to) other reserves     308 687       (679)   
Treasury shares      (2 003 685)      (2 185 873)   
Balance at beginning of the year     (2 185 873)      (2 345 846)   
Purchase of shares by subsidiary     –       (1 581 285)   
Shares disposed of in terms of share incentive scheme     182 188       154 739    
Cancellation of treasury shares     –       1 586 519    
EQUITY ATTRIBUTABLE TO MINORITY SHAREHOLDES OF THE COMPANY   969 299       787 728    
Balance at beginning of the year     787 728       656 434    
Attributable profit     294 571       235 401    
Movement in foreign currency translation reserve     10 630       (3 529)   
Dividends paid     (141 845)      (107 246)   
Movement in equity-settled share-based payment reserve     69       60    
Capital invested     42 415       –    
Changes in shareholding     (11 659)      2 277    
Transfer of reserves as a result of changes in shareholding of subsidiaries     (12 610)      4 331    
TOTAL EQUITY   22 599 453       18 456 992