Revenue | Trading profit | Result | Operating assets | Operating liabilities | |||||||||||||||||||||||||||
Trading division | 2012 R’000 |
2011 R’000 |
% change |
2012 R’000 |
2011 R’000 |
% change |
2012 R’000 |
2011 R’000 |
% change |
2012 R’000 |
2011 R’000 |
% change |
2012 R’000 |
2011 R’000 |
% change |
||||||||||||||||
Bidvest South Africa | 62 707 380 | 59 012 709 | 6,3 | 3 853 048 | 3 408 280 | 13,0 | 3 830 962 | 3 366 826 | 13,8 | 18 791 587 | 17 668 197 | 6,4 | 10 133 246 | 9 105 437 | 11,3 | ||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Automotive | 19 130 896 | 18 608 261 | 2,8 | 502 365 | 378 096 | 32,9 | 501 481 | 253 920 | 97,5 | 2 980 099 | 2 668 439 | 11,7 | 1 956 266 | 1 772 057 | 10,4 | ||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Electrical | 4 286 092 | 4 100 368 | 4,5 | 207 554 | 181 832 | 14,1 | 205 328 | 181 832 | 12,9 | 1 884 140 | 1 744 524 | 8,0 | 795 338 | 742 931 | 7,1 | ||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Financial Services | 1 715 660 | 1 676 700 | 2,3 | 586 743 | 518 945 | 13,1 | 586 743 | 639 222 | (8,2) | 3 162 337 | 3 007 813 | 5,1 | 2 368 945 | 1 901 713 | 24,6 | ||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Freight | 20 868 634 | 19 253 273 | 8,4 | 952 700 | 886 248 | 7,5 | 946 530 | 884 138 | 7,1 | 3 466 900 | 3 467 649 | – | 2 307 518 | 2 313 862 | (0,3) | ||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Industrial | 1 473 920 | 1 486 371 | (0,8) | 81 803 | 118 445 | (30,9) | 72 790 | 118 445 | (38,5) | 778 580 | 736 819 | 5,7 | 260 512 | 253 781 | 2,7 | ||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Office Products | 4 183 978 | 3 684 598 | 13,6 | 275 149 | 215 388 | 27,7 | 277 149 | 213 808 | 29,6 | 1 391 205 | 1 301 946 | 6,9 | 767 470 | 680 079 | 12,9 | ||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Paperplus | 3 858 146 | 3 705 374 | 4,1 | 328 140 | 325 609 | 0,8 | 328 140 | 325 609 | 0,8 | 1 510 030 | 1 427 191 | 5,8 | 489 369 | 496 403 | (1,4) | ||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Rental and Products | 2 057 282 | 1 703 084 | 20,8 | 383 806 | 320 259 | 19,8 | 378 014 | 320 226 | 18,0 | 879 242 | 778 679 | 12,9 | 260 924 | 200 007 | 30,5 | ||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Services | 3 086 476 | 2 928 372 | 5,4 | 215 414 | 193 190 | 11,5 | 215 413 | 161 349 | 33,5 | 678 245 | 702 065 | (3,4) | 315 980 | 243 193 | 29,9 | ||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Travel and Aviation | 2 046 296 | 1 866 308 | 9,6 | 319 374 | 270 268 | 18,2 | 319 374 | 268 277 | 19,0 | 2 060 809 | 1 833 072 | 12,4 | 610 924 | 501 411 | 21,8 | ||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Bidvest Foodservice | 70 756 633 | 59 645 556 | 18,6 | 2 222 094 | 2 031 705 | 9,4 | 2 191 828 | 1 835 187 | 19,4 | 17 437 017 | 14 323 890 | 21,7 | 11 460 691 | 9 833 303 | 16,5 | ||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Asia Pacific | 23 493 350 | 19 563 066 | 20,1 | 1 000 042 | 833 125 | 20,0 | 986 517 | 833 125 | 18,4 | 6 518 290 | 5 083 565 | 28,2 | 3 489 221 | 2 860 502 | 22,0 | ||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Europe | 41 114 785 | 34 664 912 | 18,6 | 912 729 | 842 455 | 8,3 | 909 388 | 648 120 | 40,3 | 9 138 994 | 7 571 029 | 20,7 | 7 078 469 | 6 132 658 | 15,4 | ||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Southern Africa | 6 148 498 | 5 417 578 | 13,5 | 309 323 | 356 125 | (13,1) | 295 923 | 353 942 | (16,4) | 1 779 733 | 1 669 296 | 6,6 | 893 001 | 840 143 | 6,3 | ||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Bidvest Namibia | 2 971 322 | 2 133 749 | 39,3 | 637 694 | 540 154 | 18,1 | 641 659 | 556 290 | 15,3 | 1 544 255 | 1 055 967 | 46,2 | 519 124 | 383 970 | 35,2 | ||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Bidvest Corporate | 799 686 | 691 353 | 15,7 | 301 392 | 144 174 | 109,0 | 597 374 | 152 260 | 292,3 | 4 010 439 | 3 415 198 | 17,4 | 1 266 247 | 361 646 | 250,1 | ||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Properties | 282 945 | 212 270 | 33,3 | 266 395 | 207 153 | 28,6 | 266 070 | 215 719 | 23,3 | 1 655 002 | 1 462 287 | 13,2 | 3 443 | 19 998 | (82,8) | ||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Corporate and investments | 516 741 | 479 083 | 7,9 | 34 997 | (62 979) | (155,6) | 331 304 | (63 459) | (622,1) | 2 355 437 | 1 952 911 | 20,6 | 1 262 804 | 341 648 | 269,6 | ||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
137 235 021 | 121 483 367 | 13,0 | 7 014 228 | 6 124 313 | 14,5 | 7 261 823 | 5 910 563 | 22,9 | 41 783 298 | 36 463 252 | 14,6 | 23 379 308 | 19 684 356 | 18,8 | |||||||||||||||||
Inter-group eliminations | (3 701 388) | (3 000 631) | (483 839) | (488 324) | (483 839) | (488 324) | |||||||||||||||||||||||||
Share-based payment expense | (121 524) | (62 652) | |||||||||||||||||||||||||||||
133 533 633 | 118 482 736 | 12,7 | 7 140 299 | 5 847 911 | 22,1 | 41 299 459 | 35 974 928 | 14,8 | 22 895 469 | 19 196 032 | 19,3 |
Depreciation | Capital expenditure | Amortisation and impairments of intangible assets |
Goodwill and intangible assets |
Employee benefits and remuneration |
Number of employees | ||||||||||||||||||||||||||||||||
Trading division | 2012 R’000 |
2011 R’000 |
% change |
2012 R’000 |
2011 R’000 |
% change |
2012 R’000 |
2011 R’000 |
% change |
2012 R’000 |
2011 R’000 |
% change |
2012 R’000 |
2011 R’000 |
% change |
2012 |
2011 |
% change |
|||||||||||||||||||
Bidvest South Africa | 995 977 | 910 705 | 9,4 | 1 317 851 | 1 668 211 | (21,0) | 53 913 | 41 916 | 28,6 | 1 059 401 | 1 031 350 | 2,7 | 8 011 830 | 7 433 004 | 7,8 | 82 128 | 83 900 | (2,1) | |||||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Automotive | 55 765 | 56 443 | (1,2) | 45 190 | 52 033 | (13,2) | 4 203 | – | 229 132 | 229 132 | – | 1 369 607 | 1 242 035 | 10,3 | 5 870 | 5 869 | – | ||||||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Electrical | 14 862 | 15 309 | (2,9) | 16 618 | 23 344 | (28,8) | 9 501 | 2 725 | 248,7 | 71 900 | 76 003 | (5,4) | 367 503 | 360 603 | 1,9 | 2 066 | 2 184 | (5,4) | |||||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Financial Services | 292 142 | 249 042 | 17,3 | 436 881 | 767 956 | (43,1) | 6 989 | 9 242 | (24,4) | 54 166 | 50 956 | 6,3 | 271 538 | 253 857 | 7,0 | 1 285 | 1 228 | 4,6 | |||||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Freight | 188 578 | 169 176 | 11,5 | 371 489 | 314 620 | 18,1 | 10 926 | 6 341 | 72,3 | 85 948 | 91 496 | (6,1) | 1 074 118 | 915 524 | 17,3 | 4 800 | 4 761 | 0,8 | |||||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Industrial | 17 853 | 13 685 | 30,5 | 25 894 | 22 516 | 15,0 | 1 138 | 985 | 15,5 | 18 642 | 28 637 | (34,9) | 236 783 | 222 088 | 6,6 | 1 190 | 1 375 | (13,5) | |||||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Office Products | 49 323 | 51 666 | (4,5) | 51 989 | 48 216 | 7,8 | 5 444 | 6 098 | (10,7) | 89 303 | 90 523 | (1,3) | 769 451 | 707 588 | 8,7 | 4 169 | 4 256 | (2,0) | |||||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Paperplus | 60 346 | 59 073 | 2,2 | 82 445 | 81 854 | 0,7 | 8 152 | 7 823 | 4,2 | 166 834 | 151 946 | 9,8 | 604 053 | 597 580 | 1,1 | 4 323 | 4 418 | (2,2) | |||||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Rental and Products | 154 986 | 148 989 | 4,0 | 157 291 | 159 225 | (1,2) | 1 890 | 1 509 | 25,2 | 86 925 | 52 656 | 65,1 | 434 615 | 376 807 | 15,3 | 5 970 | 5 981 | (0,2) | |||||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Services | 100 673 | 90 048 | 11,8 | 88 415 | 153 265 | (42,3) | 2 585 | 3 085 | (16,2) | 190 495 | 192 124 | (0,8) | 2 124 661 | 2 022 582 | 5,0 | 47 260 | 48 620 | (2,8) | |||||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Travel and Aviation | 61 449 | 57 274 | 7,3 | 41 639 | 45 182 | (7,8) | 3 085 | 4 108 | (24,9) | 66 056 | 67 877 | (2,7) | 759 501 | 734 340 | 3,4 | 5 195 | 5 208 | (0,2) | |||||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Bidvest Foodservice | 624 557 | 569 799 | 9,6 | 777 631 | 716 020 | 8,6 | 72 833 | 223 350 | (67,4) | 7 114 763 | 5 881 820 | 21,0 | 6 143 828 | 5 189 043 | 18,4 | 19 221 | 17 880 | 7,5 | |||||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Asia Pacific | 201 209 | 152 517 | 31,9 | 300 636 | 317 506 | (5,3) | 9 912 | 6 982 | 42,0 | 1 640 194 | 1 183 288 | 38,6 | 1 842 069 | 1 480 276 | 24,4 | 4 486 | 4 056 | 10,6 | |||||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Europe | 357 995 | 355 238 | 0,8 | 374 205 | 337 849 | 10,8 | 59 640 | 213 753 | (72,1) | 5 407 569 | 4 673 511 | 15,7 | 3 692 422 | 3 182 117 | 16,0 | 10 986 | 10 285 | 6,8 | |||||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Southern Africa | 65 353 | 62 044 | 5,3 | 102 790 | 60 665 | 69,4 | 3 281 | 2 615 | 25,5 | 67 000 | 25 021 | 167,8 | 609 337 | 526 650 | 15,7 | 3 749 | 3 539 | 5,9 | |||||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Bidvest Namibia | 52 939 | 47 179 | 12,2 | 125 030 | 75 402 | 65,8 | 5 821 | 5 339 | 9,0 | 135 878 | 103 874 | 30,8 | 435 779 | 365 669 | 19,2 | 3 110 | 2 700 | 15,2 | |||||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Bidvest Corporate | 36 890 | 28 610 | 28,9 | 253 922 | 276 473 | (8,2) | 916 | 1 710 | (46,4) | 912 | 9 886 | (90,8) | 286 833 | 258 224 | 11,1 | 644 | 577 | 11,6 | |||||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Properties | 4 475 | 3 040 | 47,2 | 167 126 | 179 858 | (7,1) | 142 | 142 | 8 459 | 7 496 | 12,8 | 12 | 11 | 9,1 | |||||||||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
Corporate and investments | 32 415 | 25 570 | 26,8 | 86 796 | 96 615 | (10,2) | 916 | 1 710 | (46,4) | 770 | 9 744 | (92,1) | 278 374 | 250 728 | 11,0 | 632 | 566 | 11,7 | |||||||||||||||||||
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
1 710 363 | 1 556 293 | 9,9 | 2 474 434 | 2 736 106 | (9,6) | 133 483 | 272 315 | (51,0) | 8 310 954 | 7 026 930 | 18,3 | 14 878 270 | 13 245 940 | 12,3 | 105 103 | 105 057 | – | ||||||||||||||||||||
Inter-group eliminations | |||||||||||||||||||||||||||||||||||||
Share-based payment expense | 121 524 | 62 652 | |||||||||||||||||||||||||||||||||||
14 999 794 | 13 308 592 | 12,7 |