Notes to the consolidated financial statements - Note 17

    2013
R'000
    2012
R'000
 
17. Interest in associates          
  Listed associates 767 551     666 759  
      Net asset value at acquisition 569 508     492 206  
      Inherent goodwill 463 843     445 353  
      Provision for impairment (265 800)     (270 800)  
  Unlisted associates 103 081     156 751  
      Net asset value at acquisition 72 030     92 469  
      Inherent goodwill 31 051     64 282  
  Investments in associates at cost less impairments 870 632     823 510  
  Attributable share of post-acquisition reserves of associates 279 028     188 476  
      At beginning of year 188 476     139 861  
      Share of current year earnings net of dividends 97 358     33 565  
      Share of movement of other reserves 3 516     15 557  
      Reversal of prior year reserves on becoming subsidiary, disposal or change in shareholding (10 322)     (507)  
  Advances 50 219     77 872  
    1 199 879     1 089 858  
  Advances to associates bear interest at rates of between 0% and 11% (2012: 0% and 11%) and have no fixed terms of repayment.          
  Market value of listed associates 993 280     772 500  
  Directors’ valuation of unlisted associates 396 666     440 197  
    1 389 946     1 212 697  
  Summarised aggregated financial information of associates:          
  Income statement          
  Revenue 11 747 907     8 387 064  
  Operating profit 745 495     357 473  
  Net finance charges (69 788)     (8 914)  
  Profit before taxation 675 707     348 559  
  Taxation (200 119)     (120 382)  
  Profit for the year 475 588     228 177  
  Statement of financial position          
  Assets          
      Property, plant and equipment and intangible assets 3 720 705     2 733 935  
      Investments 32 319     52 647  
      Net current assets 809 007     693 930  
    4 562 031     3 480 512  
  Equity and liabilities          
      Capital and reserves 2 725 001     2 715 626  
      Deferred taxation 89 691     55 992  
      Borrowings 1 747 339     708 894  
    4 562 031     3 480 512  
  Details of major associates are reflected on page 154 of this report.

Notes to the consolidated financial statements - Note 17