| Notes to the consolidated financial statements - Note 27 |
|
| |
|
2013
R'000 |
|
|
2012
R'000 |
|
| 27. |
Borrowings |
|
|
|
|
|
| |
Loans secured by mortgage bonds over fixed property (refer ) |
29 494 |
|
|
20 289 |
|
| |
Loans secured by lien over certain property, plant and equipment in terms of financial leases and suspensive sale agreements (refer ) |
99 221 |
|
|
120 718 |
|
| |
Unsecured loans |
10 813 980 |
|
|
7 649 502 |
|
| |
Listed bonds |
2 925 000 |
|
|
1 850 000 |
|
| |
Listed commercial paper |
2 134 840 |
|
|
2 105 842 |
|
| |
Other |
5 754 140 |
|
|
3 693 660 |
|
| |
Floorplan creditors secured by pledge of inventories (refer ) |
696 832 |
|
|
440 383 |
|
| |
Borrowings |
11 639 527 |
|
|
8 230 892 |
|
| |
Bank overdrafts |
1 360 404 |
|
|
1 255 848 |
|
| |
Total borrowings |
12 999 931 |
|
|
9 486 740 |
|
| |
Less: Short-term portion of borrowings |
(5 530 296) |
|
|
(5 446 882) |
|
| |
Long-term portion of borrowings |
7 469 635 |
|
|
4 039 858 |
|
| |
Schedule of repayment of borrowings |
|
|
|
|
|
| |
Year to June 2013 |
|
|
|
4 191 034 |
|
| |
Year to June 2014 |
4 169 892 |
|
|
1 168 543 |
|
| |
Year to June 2015 |
4 561 708 |
|
|
2 022 242 |
|
| |
Year to June 2016 |
1 000 925 |
|
|
467 308 |
|
| |
Year to June 2017 |
100 886 |
|
|
98 159 |
|
| |
Thereafter |
1 806 116 |
|
|
283 606 |
|
| |
|
11 639 527 |
|
|
8 230 892 |
|
| |
Total borrowings comprise |
|
|
|
|
|
| |
Borrowings |
11 639 527 |
|
|
8 230 892 |
|
| |
Local subsidiaries |
6 451 277 |
|
|
5 127 347 |
|
| |
Foreign subsidiaries |
5 188 250 |
|
|
3 103 545 |
|
| |
Overdrafts |
1 360 404 |
|
|
1 255 848 |
|
| |
Local subsidiaries |
1 360 404 |
|
|
1 217 094 |
|
| |
Foreign subsidiaries |
– |
|
|
38 754 |
|
 |
 |
 |
 |
 |
 |
 |
| |
|
12 999 931 |
|
|
9 486 740 |
|
| |
|
% |
|
|
% |
|
| |
Effective weighted average rate of interest on |
|
|
|
|
|
| |
Local borrowings excluding overdrafts |
7,5 |
|
|
8,0 |
|
| |
Foreign borrowings excluding overdrafts |
2,3 |
|
|
2,7 |
|
| |
|
2013 |
|
|
2012
Carrying
value
R’000 |
|
| |
|
Currency |
|
Nominal
interest rate
% |
|
Year of
maturity |
|
Carrying
value
R’000 |
|
|
| |
Terms and debt repayment schedule |
|
|
|
|
|
|
|
|
|
|
|
| |
Terms and conditions of outstanding loans were: |
|
|
|
|
|
|
|
|
|
|
|
| |
Borrowings of local subsidiaries |
|
|
|
|
|
|
6 451 277 |
|
|
5 127 347 |
|
| |
Loans secured by lien over certain property, plant and equipment in terms of financial leases and suspensive sale agreements |
ZAR |
|
9,0 – 10,5 |
|
2016 |
|
390 |
|
|
– |
|
| |
Listed bonds |
ZAR |
|
7,2 – 10,2 |
|
2014 – 2018 |
|
2 925 000 |
|
|
1 850 000 |
|
| |
Commercial paper |
ZAR |
|
5,3 – 5,8 |
|
2014 |
|
2 134 840 |
|
|
2 105 842 |
|
| |
Unsecured loans |
ZAR |
|
5,3 – 11,5 |
|
2014 – 2020 |
|
694 215 |
|
|
731 122 |
|
| |
Floorplan creditors secured by pledge of inventories |
ZAR |
|
7,3 – 8,5 |
|
2014 |
|
696 832 |
|
|
440 383 |
|
| |
Borrowings of foreign subsidiaries |
|
|
|
|
|
|
5 188 250 |
|
|
3 103 545 |
|
| |
Loans secured by mortgage bonds over fixed property |
GBP |
|
2,2 – 9,6 |
|
2014 – 2019 |
|
29 494 |
|
|
20 289 |
|
| |
Loans secured by lien over certain property, plant and equipment in terms of financial leases and suspensive sale agreements |
GBP |
|
5,6 – 8,0 |
|
2014 – 2017 |
|
4 245 |
|
|
7 078 |
|
| |
|
PLN |
|
3,4 – 4,1 |
|
2016 – 2017 |
|
24 640 |
|
|
24 390 |
|
| |
|
EUR |
|
3,0 – 4,5 |
|
2014 – 2031 |
|
69 946 |
|
|
85 494 |
|
| |
|
Other |
|
|
|
|
|
– |
|
|
3 756 |
|
| |
Unsecured loans |
GBP |
|
4,5 |
|
2015 |
|
451 575 |
|
|
517 752 |
|
| |
|
EUR |
|
1,8 – 8,9 |
|
2014 – 2020 |
|
2 080 470 |
|
|
220 782 |
|
| |
|
USD |
|
1,3 – 10,0 |
|
2014 |
|
18 299 |
|
|
53 944 |
|
| |
|
HKD |
|
1,0 – 3,8 |
|
2014 – 2016 |
|
1 005 351 |
|
|
784 409 |
|
| |
|
SGD |
|
1,1 – 1,2 |
|
2014 – 2015 |
|
655 442 |
|
|
610 680 |
|
| |
|
CZK |
|
1,6 – 2,9 |
|
2018 |
|
724 276 |
|
|
730 075 |
|
| |
|
PLN |
|
3,4 – 4,1 |
|
2017 |
|
48 254 |
|
|
39 665 |
|
| |
|
NZD |
|
4,9 |
|
2014 |
|
48 262 |
|
|
– |
|
| |
|
Other |
|
1,6 – 17,4 |
|
2013 – 2015 |
|
27 996 |
|
|
5 231 |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
Total interest-bearing borrowings |
|
|
|
|
|
|
11 639 527 |
|
|
8 230 892 |
|
| |
The expected maturity dates are not expected to
differ from the contractual maturity dates.
Refer for further disclosure.
|
| Notes to the consolidated financial statements - Note 27 |
|
|